(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | |||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Emerging growth company |
ITEM 2.02 | RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
ITEM 9.01 | FINANCIAL STATEMENTS AND EXHIBITS |
Exhibit Number | Description | ||||||||||||||||
104 | Cover page interactive data file (embedded within the Inline XBRL document) |
APOGEE ENTERPRISES, INC. | ||||||||
By: | /s/ Nisheet Gupta | |||||||
Nisheet Gupta Executive Vice President and Chief Financial Officer |
Apogee Enterprises, Inc. | ||||||||||||||||||||||||||||||||||||||
Consolidated Condensed Statements of Income | ||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||
(In thousands, except per share amounts) | February 26, 2022 | February 27, 2021 | % Change | February 26, 2022 | February 27, 2021 | % Change | ||||||||||||||||||||||||||||||||
Net sales | $ | 327,957 | $ | 308,612 | 6 | % | $ | 1,313,977 | $ | 1,230,774 | 7 | % | ||||||||||||||||||||||||||
Cost of sales | 234,189 | 238,945 | (2) | % | 1,039,816 | 955,084 | 9 | % | ||||||||||||||||||||||||||||||
Gross profit | 93,768 | 69,667 | 35 | % | 274,161 | 275,690 | (1) | % | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 102,408 | 123,573 | (17) | % | 252,116 | 250,163 | 1 | % | ||||||||||||||||||||||||||||||
Operating (loss) income | (8,640) | (53,906) | 84 | % | 22,045 | 25,527 | (14) | % | ||||||||||||||||||||||||||||||
Interest expense, net | 928 | 167 | 456 | % | 3,767 | 4,408 | (15) | % | ||||||||||||||||||||||||||||||
Other (expense) income, net | (1,142) | 807 | N/M | (4,408) | 1,492 | N/M | ||||||||||||||||||||||||||||||||
(Loss) earnings before income taxes | (10,710) | (53,266) | 80 | % | 13,870 | 22,611 | (39) | % | ||||||||||||||||||||||||||||||
Income tax expense (benefit) | 5,563 | (10,895) | N/M | 10,384 | 7,175 | 45 | % | |||||||||||||||||||||||||||||||
Net (loss) earnings | $ | (16,273) | $ | (42,371) | 62 | % | $ | 3,486 | $ | 15,436 | (77) | % | ||||||||||||||||||||||||||
(Loss) earnings per share - basic | $ | (0.67) | $ | (1.65) | 59 | % | $ | 0.14 | $ | 0.59 | (76) | % | ||||||||||||||||||||||||||
Weighted average basic shares outstanding | 24,183 | 25,613 | (6) | % | 24,920 | 25,955 | (4) | % | ||||||||||||||||||||||||||||||
(Loss) earnings per share - diluted | $ | (0.67) | $ | (1.65) | 59 | % | $ | 0.14 | $ | 0.59 | (76) | % | ||||||||||||||||||||||||||
Weighted average diluted shares outstanding | 24,183 | 25,613 | (6) | % | 25,292 | 26,304 | (4) | % | ||||||||||||||||||||||||||||||
Cash dividends per common share | $ | 0.2200 | $ | 0.2000 | 10 | % | $ | 0.8200 | $ | 0.7625 | 8 | % | ||||||||||||||||||||||||||
Business Segment Information | ||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||
(In thousands) | February 26, 2022 | February 27, 2021 | % Change | February 26, 2022 | February 27, 2021 | % Change | ||||||||||||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||||||||||||||
Architectural Framing Systems | $ | 143,132 | $ | 131,071 | 9 | % | $ | 596,608 | $ | 570,850 | 5 | % | ||||||||||||||||||||||||||
Architectural Glass | 72,548 | 81,982 | (12) | % | 309,241 | 330,256 | (6) | % | ||||||||||||||||||||||||||||||
Architectural Services | 98,729 | 81,896 | 21 | % | 349,386 | 295,807 | 18 | % | ||||||||||||||||||||||||||||||
Large-Scale Optical | 26,551 | 21,611 | 23 | % | 101,673 | 70,050 | 45 | % | ||||||||||||||||||||||||||||||
Intersegment eliminations | (13,003) | (7,948) | 64 | % | (42,931) | (36,189) | 19 | % | ||||||||||||||||||||||||||||||
Net sales | $ | 327,957 | $ | 308,612 | 6 | % | $ | 1,313,977 | $ | 1,230,774 | 7 | % | ||||||||||||||||||||||||||
Operating (loss) income | ||||||||||||||||||||||||||||||||||||||
Architectural Framing Systems | $ | (43,753) | $ | (70,972) | (38) | % | $ | (16,726) | $ | (44,761) | (63) | % | ||||||||||||||||||||||||||
Architectural Glass | 17,928 | 3,371 | 432 | % | 1,785 | 18,678 | (90) | % | ||||||||||||||||||||||||||||||
Architectural Services | 11,761 | 10,712 | 10 | % | 32,743 | 31,182 | 5 | % | ||||||||||||||||||||||||||||||
Large-Scale Optical | 6,293 | 6,073 | 4 | % | 23,618 | 31,203 | (24) | % | ||||||||||||||||||||||||||||||
Corporate and other | (869) | (3,090) | 72 | % | (19,375) | (10,775) | (80) | % | ||||||||||||||||||||||||||||||
Operating (loss) income | $ | (8,640) | $ | (53,906) | (84) | % | $ | 22,045 | $ | 25,527 | (14) | % |
Apogee Enterprises, Inc. | ||||||||||||||
Consolidated Condensed Balance Sheets | ||||||||||||||
(Unaudited) | ||||||||||||||
(In thousands) | February 26, 2022 | February 27, 2021 | ||||||||||||
Assets | ||||||||||||||
Cash and cash equivalents | $ | 37,583 | $ | 47,277 | ||||||||||
Current assets | 300,309 | 303,397 | ||||||||||||
Net property, plant and equipment | 249,995 | 298,443 | ||||||||||||
Other assets | 299,976 | 365,982 | ||||||||||||
Total assets | $ | 887,863 | $ | 1,015,099 | ||||||||||
Liabilities and shareholders' equity | ||||||||||||||
Current liabilities | 231,946 | 215,552 | ||||||||||||
Current debt | 1,000 | 2,000 | ||||||||||||
Long-term debt | 162,000 | 163,000 | ||||||||||||
Other liabilities | 106,718 | 141,802 | ||||||||||||
Shareholders' equity | 386,199 | 492,745 | ||||||||||||
Total liabilities and shareholders' equity | $ | 887,863 | $ | 1,015,099 |
Apogee Enterprises, Inc. | ||||||||||||||
Consolidated Condensed Statement of Cash Flows | ||||||||||||||
(Unaudited) | ||||||||||||||
Twelve Months Ended | ||||||||||||||
(In thousands) | February 26, 2022 | February 27, 2021 | ||||||||||||
Net earnings | $ | 3,486 | $ | 15,436 | ||||||||||
Depreciation and amortization | 49,993 | 51,440 | ||||||||||||
Share-based compensation | 6,293 | 8,573 | ||||||||||||
Asset impairment on property, plant and equipment | 21,497 | 1,400 | ||||||||||||
Gain on disposal of assets | (20,987) | (20,044) | ||||||||||||
Impairment expense on intangibles and goodwill | 49,473 | 70,069 | ||||||||||||
Other, net | 3,190 | 3,687 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Receivables | 3,859 | 21,630 | ||||||||||||
Inventories | (7,706) | (1,440) | ||||||||||||
Costs and earnings on contracts in excess of billings | (897) | 44,183 | ||||||||||||
Accounts payable and accrued expenses | 7,010 | (32,591) | ||||||||||||
Billings on contracts in excess of costs and earnings | (14,288) | (10,351) | ||||||||||||
Refundable and accrued income taxes | 11,017 | 2,652 | ||||||||||||
Operating lease liability | (12,720) | (11,513) | ||||||||||||
Other | 1,251 | (1,268) | ||||||||||||
Net cash provided by operating activities | 100,471 | 141,863 | ||||||||||||
Capital expenditures | (21,841) | (26,165) | ||||||||||||
Proceeds from sales of property, plant and equipment | 30,599 | 25,108 | ||||||||||||
Other, net | 525 | (1,090) | ||||||||||||
Net cash provided (used) by investing activities | 9,283 | (2,147) | ||||||||||||
Borrowings on line of credit | — | 198,601 | ||||||||||||
Repayments on debt | (2,000) | (5,400) | ||||||||||||
Payments on line of credit | — | (246,340) | ||||||||||||
Proceeds from exercise of stock options | 4,115 | — | ||||||||||||
Repurchase and retirement of common stock | (100,414) | (32,878) | ||||||||||||
Dividends paid | (20,266) | (19,601) | ||||||||||||
Other | (2,007) | (2,258) | ||||||||||||
Net cash used by financing activities | (120,572) | (107,876) | ||||||||||||
(Decrease) increase in cash and cash equivalents | (10,818) | 31,840 | ||||||||||||
Effect of exchange rates on cash | 1,124 | 485 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 47,277 | 14,952 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 37,583 | $ | 47,277 |
Apogee Enterprises, Inc. | ||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||
Adjusted Net Earnings and Adjusted Earnings per Diluted Common Share | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
(In thousands) | February 26, 2022 | February 27, 2021 | February 26, 2022 | February 27, 2021 | ||||||||||||||||||||||
Net (loss) earnings | $ | (16,273) | $ | (42,371) | $ | 3,486 | $ | 15,436 | ||||||||||||||||||
Impairment expense on goodwill and intangible assets (1) | 49,473 | 70,069 | 49,473 | 70,069 | ||||||||||||||||||||||
Restructuring costs (2) | 6,279 | 4,884 | 30,512 | 4,884 | ||||||||||||||||||||||
Gain on sale of assets (3) | (19,456) | — | (19,456) | (19,346) | ||||||||||||||||||||||
Impairment of equity investment (4) | — | — | 3,000 | — | ||||||||||||||||||||||
COVID-19 (5) | — | 920 | — | 4,988 | ||||||||||||||||||||||
Post-acquisition and acquired project matters | — | — | — | 1,000 | ||||||||||||||||||||||
Income tax expense (benefit) impact on above adjustments (6) | 2,394 | (17,475) | (4,414) | (13,905) | ||||||||||||||||||||||
Adjusted net earnings | $ | 22,417 | $ | 16,027 | $ | 62,601 | $ | 63,126 | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
February 26, 2022 | February 27, 2021 | February 26, 2022 | February 27, 2021 | |||||||||||||||||||||||
(Loss) earnings per diluted common share | $ | (0.67) | $ | (1.65) | $ | 0.14 | $ | 0.59 | ||||||||||||||||||
Impairment expense on goodwill and intangible assets (1) | 2.01 | 2.74 | 1.96 | 2.66 | ||||||||||||||||||||||
Restructuring costs (2) | 0.26 | 0.19 | 1.21 | 0.19 | ||||||||||||||||||||||
Gain on sale of assets (3) | (0.79) | — | (0.77) | (0.74) | ||||||||||||||||||||||
Impairment of equity investment (4) | — | — | 0.12 | — | ||||||||||||||||||||||
COVID-19 (5) | — | 0.04 | — | 0.19 | ||||||||||||||||||||||
Post-acquisition and acquired project matters | — | — | — | 0.04 | ||||||||||||||||||||||
Income tax expense (benefit) impact on above adjustments (6) | 0.10 | (0.68) | (0.17) | (0.53) | ||||||||||||||||||||||
Adjusted earnings per diluted common share | $ | 0.91 | $ | 0.63 | $ | 2.48 | $ | 2.40 | ||||||||||||||||||
Per share amounts are computed independently for each of the items presented so the sum of the items may not equal the total amount. | ||||||||||||||||||||||||||
(1) Adjustment related to impairment charge recorded during the fourth quarter of the current year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter. For the prior year periods, impairment expense on goodwill and indefinite-lived intangible assets within the Architectural Framing Systems segment resulted from our fourth quarter annual impairment evaluation. | ||||||||||||||||||||||||||
(2) Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including $4.9 million and $21.5 million of asset impairment charges, $0.4 million and $6.2 million of employee termination costs and $1.0 million and $2.8 million of other costs associated with these restructuring plans incurred during the fourth quarter and full year of fiscal 2022, respectively. In the prior year, restructuring costs related to exiting certain facilities within the Architectural Framing Systems segment and other termination costs across the company. | ||||||||||||||||||||||||||
(3) Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022 and gain on sale of building within the Large-Scale Optical segment during the third quarter of fiscal 2021. | ||||||||||||||||||||||||||
(4) Adjustment for impairment of minority equity investment is a result of the assignment for the benefit of creditors of all of the assets of a company in which Apogee holds a minority interest. The impairment was recorded during the third quarter of fiscal 2022 and represents a write-down of Apogee’s entire investment in the company. | ||||||||||||||||||||||||||
(5) Adjustment for COVID-19-related costs, primarily incremental labor costs due to quarantine-related absenteeism and personal protective equipment for employees. | ||||||||||||||||||||||||||
(6) Income tax impact calculated using an estimated statutory tax rate of 25%, which reflects the estimated blended statutory tax rate for the jurisdiction in which the charge or income occurred. Income tax impact in the current year periods excludes the tax benefit related to the impairment expense in certain jurisdictions due to a tax valuation allowance. Income tax impact in the prior year periods excludes the amount of impairment expense that is non-deductible in the applicable jurisdiction. |
Adjusted Operating Income and Adjusted Operating Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended February 26, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Framing Systems Segment | Glass Segment | LSO Segment | Corporate | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Operating (loss) income | Operating margin | Operating income | Operating margin | Operating income | Operating margin | Operating loss | Operating (loss) income | Operating margin | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating (loss) income | $ | (43,753) | (30.6) | % | $ | 17,928 | 24.7 | % | $ | 6,293 | 23.7 | % | $ | (869) | $ | (8,640) | (2.6) | % | |||||||||||||||||||||||||||||||||||||||||
Impairment expense on intangible assets (1) | 49,473 | 34.6 | — | — | — | — | — | 49,473 | 15.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring costs (2) | (271) | (0.2) | 6,187 | 8.5 | — | — | 363 | 6,279 | 1.9 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of assets (3) | — | — | (19,456) | (26.8) | — | — | — | (19,456) | (5.9) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted operating income (loss) | $ | 5,449 | 3.8 | % | $ | 4,659 | 6.4 | % | $ | 6,293 | 23.7 | % | $ | (506) | $ | 27,656 | 8.4 | % | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended February 27, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Framing Systems Segment | Glass Segment | LSO Segment | Corporate | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Operating (loss) income | Operating margin | Operating income | Operating margin | Operating income | Operating margin | Operating loss | Operating (loss) income | Operating margin | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating (loss) income | $ | (70,972) | (54.1) | % | $ | 3,371 | 4.1 | % | $ | 6,073 | 28.1 | % | $ | (3,090) | $ | (53,906) | (17.5) | % | |||||||||||||||||||||||||||||||||||||||||
Impairment expense on goodwill and intangible assets (1) | 70,069 | 53.5 | — | — | — | — | — | 70,069 | 22.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring costs (2) | 4,448 | 3.4 | 207 | 0.3 | — | — | 229 | 4,884 | 1.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||
COVID-19 (5) | — | — | — | — | — | — | 920 | 920 | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted operating income (loss) | $ | 3,545 | 2.7 | % | $ | 3,578 | 4.4 | % | $ | 6,073 | 28.1 | % | $ | (1,941) | $ | 21,967 | 7.1 | % | |||||||||||||||||||||||||||||||||||||||||
(1) Adjustment related to impairment charge recorded during the fourth quarter of the current year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter. For the prior year periods, impairment expense on goodwill and indefinite-lived intangible assets within the Architectural Framing Systems segment resulted from our fourth quarter annual impairment evaluation. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including $4.9 million of asset impairment charges, $0.4 million of employee termination costs and $1.0 million of other costs associated with these restructuring plans incurred during the fourth quarter of fiscal 2022. In the prior year, restructuring costs related to exiting certain facilities within the Architectural Framing Systems segment and other termination costs across the company. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(5) Adjustment for COVID-19-related costs, primarily incremental labor costs due to quarantine-related absenteeism and personal protective equipment for employees. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted Operating Income and Adjusted Operating Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Twelve Months Ended February 26, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Framing Systems Segment | Glass Segment | LSO Segment | Corporate | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Operating income | Operating margin | Operating (loss) income | Operating margin | Operating income | Operating margin | Operating loss | Operating income | Operating margin | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating (loss) income | $ | (16,726) | (2.8) | % | $ | 1,785 | 0.6 | % | $ | 23,618 | 23.2 | % | $ | (19,375) | $ | 22,045 | 1.7 | % | |||||||||||||||||||||||||||||||||||||||||
Impairment expense on intangible assets (1) | 49,473 | 8.3 | — | — | — | — | — | 49,473 | 3.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring costs (2) | 1,733 | 0.3 | 27,096 | 8.8 | — | — | 1,683 | 30,512 | 2.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of assets (3) | — | — | (19,456) | (6.3) | — | — | — | (19,456) | (1.5) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted operating income (loss) | $ | 34,480 | 5.8 | % | $ | 9,425 | 3.0 | % | $ | 23,618 | 23.2 | % | $ | (17,692) | $ | 82,574 | 6.3 | % | |||||||||||||||||||||||||||||||||||||||||
Twelve Months Ended February 27, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Framing Systems Segment | Glass Segment | LSO Segment | Corporate | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Operating (loss) income | Operating margin | Operating income | Operating margin | Operating income | Operating margin | Operating loss | Operating income | Operating margin | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating (loss) income | $ | (44,761) | (7.8) | % | $ | 18,678 | 5.7 | % | $ | 31,203 | 44.5 | % | $ | (10,775) | $ | 25,527 | 2.1 | % | |||||||||||||||||||||||||||||||||||||||||
Impairment expense on goodwill and intangible assets (1) | 70,069 | 12.3 | — | — | — | — | — | 70,069 | 5.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring costs (2) | 4,448 | 0.8 | 207 | 0.1 | — | — | 229 | 4,884 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of assets (3) | — | — | — | — | (19,346) | (27.6) | — | (19,346) | (1.6) | ||||||||||||||||||||||||||||||||||||||||||||||||||
COVID-19 (5) | — | — | — | — | — | — | 4,988 | 4,988 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Post-acquisition and acquired project matters | — | — | — | — | — | — | 1,000 | 1,000 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted operating income (loss) | $ | 29,756 | 5.2 | % | $ | 18,885 | 5.7 | % | $ | 11,857 | 16.9 | % | $ | (4,558) | $ | 87,122 | 7.1 | % | |||||||||||||||||||||||||||||||||||||||||
(1) Adjustment related to impairment charge recorded during the fourth quarter of the current year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter. For the prior year periods, impairment expense on goodwill and indefinite-lived intangible assets within the Architectural Framing Systems segment resulted from our fourth quarter annual impairment evaluation. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including $21.5 million of asset impairment charges, $6.2 million of employee termination costs and $2.8 million of other costs associated with these restructuring plans incurred during fiscal 2022. In the prior year, restructuring costs related to exiting certain facilities within the Architectural Framing Systems segment and other termination costs across the company. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022 and gain on sale of building within the Large-Scale Optical segment during the third quarter of fiscal 2021. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(5) Adjustment for COVID-19-related costs, primarily incremental labor costs due to quarantine-related absenteeism and personal protective equipment for employees. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EBITDA and Adjusted EBITDA | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
(In thousands) | February 26, 2022 | February 27, 2021 | February 26, 2022 | February 27, 2021 | ||||||||||||||||||||||
Net (loss) earnings | $ | (16,273) | $ | (42,371) | 3,486 | 15,436 | ||||||||||||||||||||
Income tax expense (benefit) | 5,563 | (10,895) | 10,384 | 7,175 | ||||||||||||||||||||||
Interest expense, net | 928 | 167 | 3,767 | 4,408 | ||||||||||||||||||||||
Depreciation and amortization | 11,640 | 13,440 | 49,993 | 51,440 | ||||||||||||||||||||||
EBITDA | $ | 1,858 | $ | (39,659) | 67,630 | 78,459 | ||||||||||||||||||||
Impairment expense on intangibles and goodwill (1) | 49,473 | 70,069 | 49,473 | 70,069 | ||||||||||||||||||||||
Restructuring costs (2) | 6,279 | 4,884 | 30,512 | 4,884 | ||||||||||||||||||||||
Gain on sale of assets (3) | (19,456) | — | (19,456) | (19,346) | ||||||||||||||||||||||
Impairment of equity investment (4) | — | — | 3,000 | — | ||||||||||||||||||||||
COVID-19 (5) | — | 920 | — | 4,988 | ||||||||||||||||||||||
Post-acquisition and acquired project matters | — | — | — | 1,000 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 38,154 | $ | 36,214 | $ | 131,159 | $ | 140,054 | ||||||||||||||||||
(1) Adjustment related to impairment charge recorded during the fourth quarter of the current year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter. For the prior year periods, impairment expense on goodwill and indefinite-lived intangible assets within the Architectural Framing Systems segment resulted from our fourth quarter annual impairment evaluation. | ||||||||||||||||||||||||||
(2) Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including $4.9 million and $21.5 million of asset impairment charges, $0.4 million and $6.2 million of employee termination costs and $1.0 million and $2.8 million of other costs associated with these restructuring plans incurred during the fourth quarter and full year of fiscal 2022, respectively. In the prior year, restructuring costs related to exiting certain facilities within the Architectural Framing Systems segment and other termination costs across the company. | ||||||||||||||||||||||||||
(3) Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022 and gain on sale of building within the Large-Scale Optical segment during the third quarter of fiscal 2021. | ||||||||||||||||||||||||||
(4) Adjustment for impairment of minority equity investment is a result of the assignment for the benefit of creditors of all of the assets of a company in which Apogee holds a minority interest. The impairment was recorded during the third quarter of fiscal 2022 and represents a write-down of Apogee’s entire investment in the company. | ||||||||||||||||||||||||||
(5) Adjustment for COVID-19-related costs, primarily incremental labor costs due to quarantine-related absenteeism and personal protective equipment for employees. |
Return on Invested Capital Reconciliation | ||||||||||||||
(Unaudited) | ||||||||||||||
Twelve Months Ended | ||||||||||||||
(In thousands, except percentages) | February 26, 2022 | February 27, 2021 | ||||||||||||
Operating income | $ | 22,045 | $ | 25,527 | ||||||||||
Impairment expense on intangibles and goodwill (1) | 49,473 | 70,069 | ||||||||||||
Restructuring costs (2) | 30,512 | 4,884 | ||||||||||||
Gain on sale of assets (3) | (19,456) | (19,346) | ||||||||||||
COVID-19 (5) | — | 4,988 | ||||||||||||
Post-acquisition and acquired project matters | — | 1,000 | ||||||||||||
Adjusted operating income | $ | 82,574 | $ | 87,122 | ||||||||||
Tax adjustment (7) | 20,644 | 21,781 | ||||||||||||
Adjusted operating income after taxes | 61,930 | 65,341 | ||||||||||||
Average invested capital (8) | 760,993 | 845,114 | ||||||||||||
Return on invested capital (ROIC) (9) | 8.1 | % | 7.7 | % | ||||||||||
(1) Adjustment related to impairment charge recorded during the fourth quarter of the current year on indefinite- and long-lived intangible assets within the Architectural Framing Systems segment as a result of triggering events during the fourth quarter. For the prior year periods, impairment expense on goodwill and indefinite-lived intangible assets within the Architectural Framing Systems segment resulted from our fourth quarter annual impairment evaluation. | ||||||||||||||
(2) Adjustment related to previously announced decision to exit certain operations in the Architectural Glass segment and reorganize operations within the Architectural Framing Systems segment, including $4.9 million and $21.5 million of asset impairment charges, $0.4 million and $6.2 million of employee termination costs and $1.0 million and $2.8 million of other costs associated with these restructuring plans incurred during the fourth quarter and full year of fiscal 2022, respectively. In the prior year, restructuring costs related to exiting certain facilities within the Architectural Framing Systems segment and other termination costs across the company. | ||||||||||||||
(3) Gain on sale of building and related fixed assets within the Architectural Glass segment during the fourth quarter of fiscal 2022 and gain on sale of building within the Large-Scale Optical segment during the third quarter of fiscal 2021. | ||||||||||||||
(5) Adjustment for COVID-19-related costs, primarily incremental labor costs due to quarantine-related absenteeism and personal protective equipment for employees. | ||||||||||||||
(7) Income tax impact calculated using an estimated statutory tax rate of 25%, which reflects the estimated blended statutory tax rate for the jurisdiction in which the charge or income occurred. | ||||||||||||||
(8) Average invested capital represents a trailing five quarter average of total assets less average current liabilities (excluding current portion long-term debt). | ||||||||||||||
(9) ROIC calculated by dividing adjusted operating income after taxes by average invested capital |