Minnesota | 0-6365 | 41-0919654 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
4400 West 78th Street, Suite 520, Minneapolis, Minnesota | 55435 | |||
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02 | RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
ITEM 9.01 | FINANCIAL STATEMENTS AND EXHIBITS |
APOGEE ENTERPRISES, INC. | ||
By: | /s/ James S. Porter | |
James S. Porter Executive Vice President and Chief Financial Officer |
Exhibit Number | Description | ||||
• | Strong market conditions drive robust order activity, continued revenue growth and increased cash flow |
• | Reported earnings increase to $0.72 per diluted share, up from $0.60 in the prior year; with adjusted EPS of $0.75, in-line with last year’s second quarter |
• | Challenges in ramping-up production to meet significant demand impacts results in Architectural Glass |
• | Strong performance in Architectural Services |
• | Company updates full-year guidance |
• | Second-quarter revenue grew 5.3 percent to $362.1 million, driven by strong growth in Architectural Services, partially offset by lower revenue in Architectural Glass. |
• | Operating income was $28.7 million, compared to $27.8 million a year ago. Adjusted operating income was $29.7 million, compared to $34.1 million in the prior year, primarily due to lower margins in Architectural Glass, partially offset by continued margin improvements in Architectural Services. |
• | Adjusted EBITDA was $42.1 million, compared to $47.8 million in last year’s second quarter. |
• | Earnings per diluted share grew to $0.72, compared to $0.60 in the prior year period. |
• | Adjusted earnings were $0.75 per diluted share, in-line with the prior year. |
• | Year-to-date cash provided by operating activities was $47.9 million, up 17 percent over $40.8 million in the prior year. |
• | See Reconciliation of Non-GAAP financial measures at the end of this press release. |
• | Revenue growth of 8 to 10 percent, compared to approximately 10 percent previously. |
• | Operating margin of 8.3 to 8.8 percent, compared to 8.9 to 9.4 percent previously. |
• | Adjusted operating margin of 8.6 to 9.1 percent, compared to 9.2 to 9.7 percent previously. |
• | Earnings of $3.00 to $3.20 per diluted share, compared to $3.35 to $3.55 previously. |
• | Adjusted EPS of $3.13 to $3.33, compared to $3.48 to $3.68 previously. |
• | Adjusted fiscal 2019 earnings guidance excludes the after-tax impact of amortization of short-lived acquired intangibles associated with the acquired backlog of Sotawall and EFCO of $3.8 million ($0.13 per diluted share). |
• | Capital expenditures of $60 to $65 million. |
• | Tax rate of approximately 24 percent. |
• | Architectural Framing Systems segment businesses design, engineer, fabricate and finish the aluminum frames for window, curtainwall and storefront systems that comprise the outside skin of buildings. Businesses in this segment are: Wausau, a manufacturer of custom aluminum window systems and curtainwall; Sotawall, a manufacturer of unitized curtainwall systems; EFCO, a manufacturer of aluminum window, curtainwall, storefront and entrance systems; Tubelite, a manufacturer of aluminum storefront, entrance and curtainwall products; Alumicor, a manufacturer of aluminum storefront, entrance, curtainwall and window products for Canadian markets; and Linetec, a paint and anodizing finisher of window frames and PVC shutters. |
• | Architectural Glass segment consists of Viracon, the leading fabricator of coated, high-performance architectural glass for global markets. |
• | Architectural Services segment consists of Harmon, one of the largest U.S. full-service building glass installation companies. |
• | Large-Scale Optical segment, which leverages the same coating technologies used in the company’s Architectural Glass segment, consists of Tru Vue, a value-added glass and acrylic manufacturer primarily for framing and display applications. |
• | Adjusted operating income, adjusted operating margin, adjusted net earnings and adjusted earnings per diluted share (“adjusted earnings per share” or “adjusted EPS”) are used by the company to provide meaningful supplemental information about its operating performance by excluding amounts that are not considered part of core operating results to enhance comparability of results from period to period. Examples of items excluded to arrive at these adjusted measures include the impact of acquisition-related costs, amortization of short-lived acquired intangibles associated with backlog, and non-recurring restructuring costs. |
• | Backlog represents the dollar amount of revenues Apogee expects to recognize from firm contracts or orders. The company uses backlog as one of the metrics to evaluate sales trends in its long lead time operating segments. |
• | Free cash flow is defined as net cash provided by operating activities, minus capital expenditures. The company considers this measure an indication of its financial strength. |
• | Days working capital is defined as average working capital (current assets less current liabilities) multiplied by the number of days in the period and then divided by net sales in the period. The company considers this a useful metric in monitoring its performance in managing working capital. |
• | EBITDA is defined as net earnings excluding income taxes, interest, other income and depreciation and amortization expenses. Adjusted EBITDA excludes items listed in the adjusted net earnings per share description above. We believe this metric provides useful information to investors and analysts about the Company's performance because it eliminates the effects of period-to-period changes in taxes, interest expense, and costs associated with capital investments and acquired companies. |
Apogee Enterprises, Inc. | ||||||||||||||||||||||
Consolidated Condensed Statements of Income | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Thirteen | Thirteen | Twenty-Six | Twenty-Six | |||||||||||||||||||
Weeks Ended | Weeks Ended | % | Weeks Ended | Weeks Ended | % | |||||||||||||||||
In thousands, except per share amounts | September 1, 2018 | September 2, 2017 | Change | September 1, 2018 | September 2, 2017 | Change | ||||||||||||||||
Net sales | $ | 362,133 | $ | 343,907 | 5 | % | $ | 698,664 | $ | 616,214 | 13 | % | ||||||||||
Cost of sales | 277,667 | 257,906 | 8 | % | 533,468 | 459,919 | 16 | % | ||||||||||||||
Gross profit | 84,466 | 86,001 | (2 | )% | 165,196 | 156,295 | 6 | % | ||||||||||||||
Selling, general and administrative expenses | 55,806 | 58,227 | (4 | )% | 114,542 | 104,415 | 10 | % | ||||||||||||||
Operating income | 28,660 | 27,774 | 3 | % | 50,654 | 51,880 | (2 | )% | ||||||||||||||
Interest income | 680 | 117 | 481 | % | 910 | 284 | 220 | % | ||||||||||||||
Interest expense | 2,624 | 1,650 | 59 | % | 4,573 | 2,095 | 118 | % | ||||||||||||||
Other income, net | 217 | 77 | 182 | % | 196 | 256 | (23 | )% | ||||||||||||||
Earnings before income taxes | 26,933 | 26,318 | 2 | % | 47,187 | 50,325 | (6 | )% | ||||||||||||||
Income tax expense | 6,420 | 8,909 | (28 | )% | 11,300 | 16,813 | (33 | )% | ||||||||||||||
Net earnings | $ | 20,513 | $ | 17,409 | 18 | % | $ | 35,887 | $ | 33,512 | 7 | % | ||||||||||
Earnings per share - basic | $ | 0.73 | $ | 0.60 | 22 | % | $ | 1.28 | $ | 1.16 | 10 | % | ||||||||||
Average common shares outstanding | 28,128 | 28,850 | (3 | )% | 28,127 | 28,850 | (3 | )% | ||||||||||||||
Earnings per share - diluted | $ | 0.72 | $ | 0.60 | 20 | % | $ | 1.26 | $ | 1.16 | 9 | % | ||||||||||
Average common and common equivalent shares outstanding | 28,379 | 28,908 | (2 | )% | 28,377 | 28,885 | (2 | )% | ||||||||||||||
Cash dividends per common share | $ | 0.1575 | $ | 0.1400 | 13 | % | $ | 0.3150 | $ | 0.2800 | 13 | % | ||||||||||
Business Segment Information | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Thirteen | Thirteen | Twenty-Six | Twenty-Six | |||||||||||||||||||
Weeks Ended | Weeks Ended | % | Weeks Ended | Weeks Ended | % | |||||||||||||||||
In thousands | September 1, 2018 | September 2, 2017 | Change | September 1, 2018 | September 2, 2017 | Change | ||||||||||||||||
Sales | ||||||||||||||||||||||
Architectural Framing Systems | $ | 189,850 | $ | 189,023 | — | % | $ | 368,887 | $ | 299,515 | 23 | % | ||||||||||
Architectural Glass | 88,084 | 97,351 | (10 | )% | 165,009 | 195,086 | (15 | )% | ||||||||||||||
Architectural Services | 76,496 | 46,829 | 63 | % | 147,223 | 96,979 | 52 | % | ||||||||||||||
Large-Scale Optical | 20,383 | 20,291 | — | % | 41,145 | 38,894 | 6 | % | ||||||||||||||
Eliminations | (12,680 | ) | (9,587 | ) | 32 | % | (23,600 | ) | (14,260 | ) | 65 | % | ||||||||||
Total | $ | 362,133 | $ | 343,907 | 5 | % | $ | 698,664 | $ | 616,214 | 13 | % | ||||||||||
Operating income (loss) | ||||||||||||||||||||||
Architectural Framing Systems | $ | 18,312 | $ | 16,542 | 11 | % | $ | 30,650 | $ | 28,506 | 8 | % | ||||||||||
Architectural Glass | 1,739 | 10,258 | (83 | )% | 3,317 | 19,581 | (83 | )% | ||||||||||||||
Architectural Services | 7,621 | 774 | 885 | % | 12,775 | 1,555 | 722 | % | ||||||||||||||
Large-Scale Optical | 4,236 | 4,248 | — | % | 9,218 | 8,298 | 11 | % | ||||||||||||||
Corporate and other | (3,248 | ) | (4,048 | ) | (20 | )% | (5,306 | ) | (6,060 | ) | (12 | )% | ||||||||||
Total | $ | 28,660 | $ | 27,774 | 3 | % | $ | 50,654 | $ | 51,880 | (2 | )% | ||||||||||
Apogee Enterprises, Inc. | ||||||||||||||||||||||
Consolidated Condensed Balance Sheets | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
In thousands | September 1, 2018 | March 3, 2018 | ||||||||||||||||||||
Assets | ||||||||||||||||||||||
Current assets | $ | 361,193 | $ | 336,278 | ||||||||||||||||||
Net property, plant and equipment | 308,314 | 304,063 | ||||||||||||||||||||
Other assets | 404,110 | 381,979 | ||||||||||||||||||||
Total assets | $ | 1,073,617 | $ | 1,022,320 | ||||||||||||||||||
Liabilities and shareholders' equity | ||||||||||||||||||||||
Current liabilities | $ | 209,216 | $ | 208,152 | ||||||||||||||||||
Long-term debt | 224,881 | 215,860 | ||||||||||||||||||||
Other liabilities | 100,664 | 86,953 | ||||||||||||||||||||
Shareholders' equity | 538,856 | 511,355 | ||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,073,617 | $ | 1,022,320 |
Consolidated Condensed Statement of Cash Flows | ||||||||
(Unaudited) | ||||||||
Twenty-Six | Twenty-Six | |||||||
Weeks Ended | Weeks Ended | |||||||
In thousands | September 1, 2018 | September 2, 2017 | ||||||
Net earnings | $ | 35,887 | $ | 33,512 | ||||
Depreciation and amortization | 26,457 | 25,062 | ||||||
Share-based compensation | 3,119 | 3,063 | ||||||
Proceeds from new markets tax credit transaction, net of deferred costs | 6,052 | — | ||||||
Other, net | 4,564 | (1,956 | ) | |||||
Changes in operating assets and liabilities | (28,150 | ) | (18,872 | ) | ||||
Net cash provided by operating activities | 47,929 | 40,809 | ||||||
Capital expenditures | (24,241 | ) | (26,825 | ) | ||||
Proceeds on sale of property | 774 | 64 | ||||||
Acquisition of businesses and intangibles | — | (184,826 | ) | |||||
Net (purchases) sales of marketable securities | (4,123 | ) | (1,165 | ) | ||||
Other, net | (2,209 | ) | 1,099 | |||||
Net cash used in investing activities | (29,799 | ) | (211,653 | ) | ||||
Borrowings on line of credit, net | 8,500 | 190,200 | ||||||
Shares withheld for taxes, net of stock issued to employees | (1,431 | ) | (1,612 | ) | ||||
Repurchase and retirement of common stock | — | (10,833 | ) | |||||
Dividends paid | (8,823 | ) | (7,994 | ) | ||||
Other, net | 496 | 1,759 | ||||||
Net cash (used in) provided by financing activities | (1,258 | ) | 171,520 | |||||
Increase in cash and cash equivalents | 16,872 | 676 | ||||||
Effect of exchange rates on cash | (266 | ) | 1,555 | |||||
Cash, cash equivalents and restricted cash at beginning of year | 19,359 | 27,297 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 35,965 | $ | 29,528 |
Apogee Enterprises, Inc. | ||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||
Adjusted Net Earnings and Adjusted Earnings per Diluted Common Share | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Thirteen | Thirteen | Twenty-Six | Twenty-Six | |||||||||||||
Weeks Ended | Weeks Ended | Weeks Ended | Weeks Ended | |||||||||||||
In thousands | September 1, 2018 | September 2, 2017 | September 1, 2018 | September 2, 2017 | ||||||||||||
Net earnings | $ | 20,513 | $ | 17,409 | $ | 35,887 | $ | 33,512 | ||||||||
Amortization of short-lived acquired intangibles | 1,068 | 2,630 | 3,938 | 4,684 | ||||||||||||
Acquisition-related costs | — | 3,737 | — | 4,417 | ||||||||||||
Income tax impact on above adjustments (1) | (254 | ) | (2,158 | ) | (953 | ) | (3,040 | ) | ||||||||
Adjusted net earnings | $ | 21,327 | $ | 21,618 | $ | 38,872 | $ | 39,573 | ||||||||
Thirteen | Thirteen | Twenty-Six | Twenty-Six | |||||||||||||
Weeks Ended | Weeks Ended | Weeks Ended | Weeks Ended | |||||||||||||
September 1, 2018 | September 2, 2017 | September 1, 2018 | September 2, 2017 | |||||||||||||
Earnings per diluted common share | $ | 0.72 | $ | 0.60 | $ | 1.26 | $ | 1.16 | ||||||||
Amortization of short-lived acquired intangibles | 0.04 | 0.09 | 0.14 | 0.16 | ||||||||||||
Acquisition-related costs | — | 0.13 | — | 0.15 | ||||||||||||
Income tax impact on above adjustments (1) | (0.01 | ) | (0.07 | ) | (0.03 | ) | (0.11 | ) | ||||||||
Adjusted earnings per diluted common share | $ | 0.75 | $ | 0.75 | $ | 1.37 | $ | 1.37 | ||||||||
(1) Income tax impact on adjustments was calculated using the estimated quarterly effective income tax rate of 23.8% in the current year and 33.9% in the prior year and for the year-to-date period using the estimated annual effective income tax rate of 24.2% in the current year and 33.4% in the prior year. | ||||||||||||||||
EBITDA and Adjusted EBITDA | ||||||||||||||||
Thirteen | Thirteen | Twenty-Six | Twenty-Six | |||||||||||||
Weeks Ended | Weeks Ended | Weeks Ended | Weeks Ended | |||||||||||||
In thousands | September 1, 2018 | September 2, 2017 | September 1, 2018 | September 2, 2017 | ||||||||||||
Net earnings | $ | 20,513 | $ | 17,409 | $ | 35,887 | $ | 33,512 | ||||||||
Income tax expense | 6,420 | 8,909 | 11,300 | 16,813 | ||||||||||||
Other income, net | (217 | ) | (77 | ) | (196 | ) | (256 | ) | ||||||||
Interest expense, net | 1,944 | 1,533 | 3,663 | 1,811 | ||||||||||||
Depreciation and amortization | 12,407 | 13,639 | 26,457 | 25,062 | ||||||||||||
EBITDA | 41,067 | 41,413 | 77,111 | 76,942 | ||||||||||||
Amortization of short-lived acquired intangibles | 1,068 | 2,630 | 3,938 | 4,684 | ||||||||||||
Acquisition-related costs | — | 3,737 | — | 4,417 | ||||||||||||
Adjusted EBITDA | $ | 42,135 | $ | 47,780 | $ | 81,049 | $ | 86,043 |
Adjusted Operating Income and Adjusted Operating Margin | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Thirteen Weeks Ended September 1, 2018 | ||||||||||||||||||
Framing Systems Segment | Corporate | Consolidated | ||||||||||||||||
In thousands | Operating income | Operating margin | Operating income (loss) | Operating income | Operating margin | |||||||||||||
Operating income (loss) | $ | 18,312 | 9.6 | % | $ | (3,248 | ) | $ | 28,660 | 7.9 | % | |||||||
Amortization of short-lived acquired intangibles | 1,068 | 0.6 | % | — | 1,068 | 0.3 | % | |||||||||||
Adjusted operating income (loss) | $ | 19,380 | 10.2 | % | $ | (3,248 | ) | $ | 29,728 | 8.2 | % | |||||||
Thirteen Weeks Ended September 2, 2017 | ||||||||||||||||||
Framing Systems Segment | Corporate | Consolidated | ||||||||||||||||
In thousands | Operating income | Operating margin | Operating income (loss) | Operating income | Operating margin | |||||||||||||
Operating income (loss) | $ | 16,542 | 8.8 | % | $ | (4,048 | ) | $ | 27,774 | 8.1 | % | |||||||
Amortization of short-lived acquired intangibles | 2,630 | 1.4 | % | — | 2,630 | 0.8 | % | |||||||||||
Acquisition-related costs | — | — | % | 3,737 | 3,737 | 1.1 | % | |||||||||||
Adjusted operating income (loss) | $ | 19,172 | 10.1 | % | $ | (311 | ) | $ | 34,141 | 9.9 | % | |||||||
Twenty-Six Weeks Ended September 1, 2018 | ||||||||||||||||||
Framing Systems Segment | Corporate | Consolidated | ||||||||||||||||
In thousands | Operating income | Operating margin | Operating income (loss) | Operating income | Operating margin | |||||||||||||
Operating income (loss) | $ | 30,650 | 8.3 | % | $ | (5,306 | ) | $ | 50,654 | 7.3 | % | |||||||
Amortization of short-lived acquired intangibles | 3,938 | 1.1 | % | — | 3,938 | 0.6 | % | |||||||||||
Adjusted operating income (loss) | $ | 34,588 | 9.4 | % | $ | (5,306 | ) | $ | 54,592 | 7.8 | % | |||||||
Twenty-Six Weeks Ended September 2, 2017 | ||||||||||||||||||
Framing Systems Segment | Corporate | Consolidated | ||||||||||||||||
In thousands | Operating income | Operating margin | Operating income (loss) | Operating income | Operating margin | |||||||||||||
Operating income (loss) | $ | 28,506 | 9.5 | % | $ | (6,060 | ) | $ | 51,880 | 8.4 | % | |||||||
Amortization of short-lived acquired intangibles | 4,684 | 1.6 | % | — | 4,684 | 0.8 | % | |||||||||||
Acquisition-related costs | — | — | % | 4,417 | 4,417 | 0.7 | % | |||||||||||
Adjusted operating income (loss) | 33,190 | 11.1 | % | (1,643 | ) | $ | 60,981 | 9.9 | % | |||||||||